County Profile for Knox - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,815,345 Total Charges 205,291,161
Fixed Assets 39,655,323 Contract Allowance 93,682,295
Other Assets 24,490,514 Operating Revenue 111,608,866
Total Assets 109,961,182 Operating Expenses 121,912,937
Current Liabilities 25,348,485 Operating Margin -10,304,071
Long Term Liabilities 29,600,787 Other Income 12,210,122
Total Equity 55,011,910 Other Expense 1,202,011
Total Liabilities and Equity 109,961,182 Net Profit or Loss 704,040

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,197 Revenue per Bed $1,508,228 Revenue per Person $111,608,866
Net Margin per Discharge ($2,788) Net Margin per Bed ($139,244) Net Margin per Person ($10,304,071)
Net Profit per Discharge $190 Net Profit per Bed $9,514 Net Profit per Person $704,040
Net Fixed Assets per Discharge $10,729 Net Fixed Assets per Bed $535,883 Net Fixed Assets per Bed $39,655,323
Long Term Debt per Discharge $8,009 Long Term Debt per Bed $400,011 Long Term Debt per Person $29,600,787
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,017 Net Fixed Assets 1,011 Population Estimate 1,151
Total Revenue 838 Long Term Liabilities 831 Total Patient Discharges 971
Net Margin 2,924 Total Patient Beds 1,111
Net Profit or Loss 1,411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,112,304 24,443,685 0.7001
31 Intensive Care Unit 3,580,551 4,674,016 0.7661
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,085,251 11,441,121 0.7067
50 Operating Room 6,793,265 16,574,230 0.4099
51 Recovery Room 1,799,921 4,524,604 0.3978
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,163,493 13 Nursing Administration 477,290
02,03 Captial Related - Movable Equipment 3,225,343 14 Central Services and Supply 696,806
04 Employee Benefits 8,585,679 15 Pharmacy 1,009,293
05 Administrative and General 25,513,699 16 Medical Records and Medical Library 1,012,107
06 Maintenance and Repairs 2,375,066 17 Social Services 0
07 Operation of Plant 2,134,636 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,129,657 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 643,679 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,966,748

County Profile for Knox - 2013